As of 2025-12-25, the Fair Value of Molson Coors Beverage Co (TAP) is -278.14 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 46.33 USD, the upside of Molson Coors Beverage Co is -700.36%.
With the market price of 46.33 USD and our fair value calculation, Molson Coors Beverage Co (TAP) is not a good investment. Investing in TAP stocks now will result in a potential loss of 700.36%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -949.00 | 1,005.70 | -175.30 | 948.90 | 1,122.40 | 390.54 |
| YoY growth | -492.15% | 205.97% | -117.43% | 641.30% | 18.28% | 51.20% |
| Market Cap (mil) | 8,703.55 |
| P/E | |
| Forward P/E | 7.91x |
| EPS | -11.13 |
| Avg earnings growth rate | 51.20% |
| TTM earnings | -2,090.10 |