TAST
Carrols Restaurant Group Inc
Price:  
9.54 
USD
Volume:  
3,523,490.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TAST WACC - Weighted Average Cost of Capital

The WACC of Carrols Restaurant Group Inc (TAST) is 6.7%.

The Cost of Equity of Carrols Restaurant Group Inc (TAST) is 7.85%.
The Cost of Debt of Carrols Restaurant Group Inc (TAST) is 6.35%.

Range Selected
Cost of equity 6.50% - 9.20% 7.85%
Tax rate 11.30% - 17.90% 14.60%
Cost of debt 5.20% - 7.50% 6.35%
WACC 5.6% - 7.8% 6.7%
WACC

TAST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.20%
Tax rate 11.30% 17.90%
Debt/Equity ratio 0.82 0.82
Cost of debt 5.20% 7.50%
After-tax WACC 5.6% 7.8%
Selected WACC 6.7%