The WACC of Carrols Restaurant Group Inc (TAST) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.90% | 8.45% |
| Tax rate | 11.30% - 17.90% | 14.60% |
| Cost of debt | 5.20% - 7.50% | 6.35% |
| WACC | 5.9% - 8.2% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.90% |
| Tax rate | 11.30% | 17.90% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 5.20% | 7.50% |
| After-tax WACC | 5.9% | 8.2% |
| Selected WACC | 7.1% | |