The WACC of Carrols Restaurant Group Inc (TAST) is 7.6%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 11.30% - 17.90% | 14.60% |
Cost of debt | 5.20% - 8.20% | 6.70% |
WACC | 6.4% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 11.30% | 17.90% |
Debt/Equity ratio | 0.82 | 0.82 |
Cost of debt | 5.20% | 8.20% |
After-tax WACC | 6.4% | 8.8% |
Selected WACC | 7.6% | |