TAST
Carrols Restaurant Group Inc
Price:  
9.54 
USD
Volume:  
3,523,490.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TAST WACC - Weighted Average Cost of Capital

The WACC of Carrols Restaurant Group Inc (TAST) is 8.1%.

The Cost of Equity of Carrols Restaurant Group Inc (TAST) is 10.10%.
The Cost of Debt of Carrols Restaurant Group Inc (TAST) is 6.70%.

Range Selected
Cost of equity 8.70% - 11.50% 10.10%
Tax rate 11.30% - 17.90% 14.60%
Cost of debt 5.20% - 8.20% 6.70%
WACC 6.9% - 9.4% 8.1%
WACC

TAST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.50%
Tax rate 11.30% 17.90%
Debt/Equity ratio 0.82 0.82
Cost of debt 5.20% 8.20%
After-tax WACC 6.9% 9.4%
Selected WACC 8.1%