The WACC of Carrols Restaurant Group Inc (TAST) is 6.7%.
Range | Selected | |
Cost of equity | 6.50% - 9.20% | 7.85% |
Tax rate | 11.30% - 17.90% | 14.60% |
Cost of debt | 5.20% - 7.50% | 6.35% |
WACC | 5.6% - 7.8% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.20% |
Tax rate | 11.30% | 17.90% |
Debt/Equity ratio | 0.82 | 0.82 |
Cost of debt | 5.20% | 7.50% |
After-tax WACC | 5.6% | 7.8% |
Selected WACC | 6.7% | |