The WACC of Taurus Gold Corp (TAUR.CN) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.50% - 5.80% | 5.15% |
| Tax rate | 5.90% - 19.10% | 12.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 4.9% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 5.80% |
| Tax rate | 5.90% | 19.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 4.9% |
| Selected WACC | 4.8% | |