The WACC of Taylor Devices Inc (TAYD) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 11.80% | 9.20% |
| Tax rate | 14.70% - 16.80% | 15.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 8.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 11.80% |
| Tax rate | 14.70% | 16.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 8.0% |
| Selected WACC | 6.7% | |