As of 2024-12-11, the Intrinsic Value of Bancorp Inc (TBBK) is
100.33 USD. This Bancorp valuation is based on the model Peter Lynch Fair Value.
With the current market price of 55.18 USD, the upside of Bancorp Inc is
81.83%.
100.33 USD
Intrinsic Value
Bancorp Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
100.33 - 100.33 |
100.33 |
81.83% |
| P/E |
55.61 - 64.14 |
60.00 |
8.7% |
| DDM - Stable |
32.12 - 66.86 |
49.49 |
-10.3% |
| DDM - Multi |
76.75 - 127.70 |
96.18 |
74.3% |
Bancorp Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,644.78 |
| Beta |
0.63 |
| Outstanding shares (mil) |
47.93 |
| Enterprise Value (mil) |
2,792.46 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.56% |
| Cost of Debt |
5.00% |
| WACC |
8.32% |