TBBK
Bancorp Inc
Price:  
33.92 
USD
Volume:  
311,993.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Bancorp WACC - Weighted Average Cost of Capital

The WACC of Bancorp Inc (TBBK) is 8.5%.

The Cost of Equity of Bancorp Inc (TBBK) is 8.95%.
The Cost of Debt of Bancorp Inc (TBBK) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.40% 8.95%
Tax rate 25.40% - 26.10% 25.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.9% 8.5%
WACC

Bancorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.40%
Tax rate 25.40% 26.10%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.9%
Selected WACC 8.5%