TBBK
Bancorp Inc
Price:  
55.82 
USD
Volume:  
420,090.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Bancorp WACC - Weighted Average Cost of Capital

The WACC of Bancorp Inc (TBBK) is 8.3%.

The Cost of Equity of Bancorp Inc (TBBK) is 8.55%.
The Cost of Debt of Bancorp Inc (TBBK) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 25.40% - 26.10% 25.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.5% 8.3%
WACC

Bancorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 25.40% 26.10%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%