TBBK
Bancorp Inc
Price:  
53.93 
USD
Volume:  
480,305.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Bancorp WACC - Weighted Average Cost of Capital

The WACC of Bancorp Inc (TBBK) is 7.3%.

The Cost of Equity of Bancorp Inc (TBBK) is 7.50%.
The Cost of Debt of Bancorp Inc (TBBK) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.40% 7.50%
Tax rate 25.40% - 26.10% 25.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.2% 7.3%
WACC

Bancorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.40%
Tax rate 25.40% 26.10%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%