The WACC of Bancorp Inc (TBBK) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.80% | 8.55% |
| Tax rate | 25.40% - 26.10% | 25.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.1% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.80% |
| Tax rate | 25.40% | 26.10% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.1% | 9.5% |
| Selected WACC | 8.3% | |