TBBK
Bancorp Inc
Price:  
44.64 
USD
Volume:  
306,555.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Bancorp WACC - Weighted Average Cost of Capital

The WACC of Bancorp Inc (TBBK) is 8.6%.

The Cost of Equity of Bancorp Inc (TBBK) is 8.85%.
The Cost of Debt of Bancorp Inc (TBBK) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 25.40% - 26.10% 25.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.7% 8.6%
WACC

Bancorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 25.40% 26.10%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.7%
Selected WACC 8.6%