The WACC of TrueBlue Inc (TBI) is 7.0%.
Range | Selected | |
Cost of equity | 6.00% - 10.20% | 8.10% |
Tax rate | 16.40% - 17.60% | 17.00% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.9% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 10.20% |
Tax rate | 16.40% | 17.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.9% | 8.0% |
Selected WACC | 7.0% | |