The WACC of TrueBlue Inc (TBI) is 6.9%.
Range | Selected | |
Cost of equity | 6.10% - 10.00% | 8.05% |
Tax rate | 16.40% - 17.60% | 17.00% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.0% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 10.00% |
Tax rate | 16.40% | 17.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.0% | 7.9% |
Selected WACC | 6.9% | |