The WACC of Translate Bio Inc (TBIO) is 10.9%.
Range | Selected | |
Cost of equity | 14.80% - 23.00% | 18.90% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 11.80% | 9.40% |
WACC | 8.2% - 13.6% | 10.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.38 | 3.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 14.80% | 23.00% |
Tax rate | -% | -% |
Debt/Equity ratio | 5.46 | 5.46 |
Cost of debt | 7.00% | 11.80% |
After-tax WACC | 8.2% | 13.6% |
Selected WACC | 10.9% | |