The WACC of Tinybuild Inc (TBLD.L) is 8.4%.
Range | Selected | |
Cost of equity | 7.80% - 9.40% | 8.60% |
Tax rate | 31.60% - 34.80% | 33.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.6% - 9.2% | 8.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.63 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 9.40% |
Tax rate | 31.60% | 34.80% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.6% | 9.2% |
Selected WACC | 8.4% | |