TBLD.L
Tinybuild Inc
Price:  
6.10 
GBP
Volume:  
829,441.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TBLD.L WACC - Weighted Average Cost of Capital

The WACC of Tinybuild Inc (TBLD.L) is 8.4%.

The Cost of Equity of Tinybuild Inc (TBLD.L) is 8.60%.
The Cost of Debt of Tinybuild Inc (TBLD.L) is 5.00%.

Range Selected
Cost of equity 7.80% - 9.40% 8.60%
Tax rate 31.60% - 34.80% 33.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.2% 8.4%
WACC

TBLD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.63 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.40%
Tax rate 31.60% 34.80%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.2%
Selected WACC 8.4%