As of 2024-12-12, the Intrinsic Value of Tetra Bio Pharma Inc (TBP.TO) is
-0.46 CAD. This TBP.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Tetra Bio Pharma Inc is
-1,943.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.46 CAD
Intrinsic Value
TBP.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.46 - -0.46 |
-0.46 |
-1,943.23% |
| DDM - Stable |
(0.81) - (3.39) |
(2.10) |
-8517.2% |
| DDM - Multi |
(1.03) - (3.39) |
(1.58) |
-6432.2% |
TBP.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
10.58 |
| Beta |
1.87 |
| Outstanding shares (mil) |
423.36 |
| Enterprise Value (mil) |
11.76 |
| Market risk premium |
5.50% |
| Cost of Equity |
9.18% |
| Cost of Debt |
5.00% |
| WACC |
7.94% |