TBP.TO
Tetra Bio Pharma Inc
Price:  
0.03 
CAD
Volume:  
415,810.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TBP.TO WACC - Weighted Average Cost of Capital

The WACC of Tetra Bio Pharma Inc (TBP.TO) is 7.9%.

The Cost of Equity of Tetra Bio Pharma Inc (TBP.TO) is 9.15%.
The Cost of Debt of Tetra Bio Pharma Inc (TBP.TO) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.90% 9.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.3% 7.9%
WACC

TBP.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.7 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.29 0.29
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.3%
Selected WACC 7.9%