The WACC of Theravance Biopharma Inc (TBPH) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.00% | 8.65% |
| Tax rate | 1.30% - 2.40% | 1.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 7.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.00% |
| Tax rate | 1.30% | 2.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 7.5% |
| Selected WACC | 6.8% | |