The WACC of Timia Capital Corp (TCA.V) is 5.9%.
| Range | Selected | |
| Cost of equity | 8.40% - 13.20% | 10.80% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.7% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.1 | 1.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 13.20% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 2.12 | 2.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.7% |
| Selected WACC | 5.9% | |