TCAP.L
TP ICAP Group PLC
Price:  
261.50 
GBP
Volume:  
691,275.00
Jersey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCAP.L WACC - Weighted Average Cost of Capital

The WACC of TP ICAP Group PLC (TCAP.L) is 7.4%.

The Cost of Equity of TP ICAP Group PLC (TCAP.L) is 9.35%.
The Cost of Debt of TP ICAP Group PLC (TCAP.L) is 6.10%.

Range Selected
Cost of equity 7.60% - 11.10% 9.35%
Tax rate 39.90% - 42.20% 41.05%
Cost of debt 5.70% - 6.50% 6.10%
WACC 6.2% - 8.6% 7.4%
WACC

TCAP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.10%
Tax rate 39.90% 42.20%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.70% 6.50%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%