TCBI
Texas Capital Bancshares Inc
Price:  
84.09 
USD
Volume:  
480,212.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCBI WACC - Weighted Average Cost of Capital

The WACC of Texas Capital Bancshares Inc (TCBI) is 7.7%.

The Cost of Equity of Texas Capital Bancshares Inc (TCBI) is 8.55%.
The Cost of Debt of Texas Capital Bancshares Inc (TCBI) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.60% 8.55%
Tax rate 23.20% - 23.90% 23.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.7%
WACC

TCBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.60%
Tax rate 23.20% 23.90%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.7%