The WACC of Texas Capital Bancshares Inc (TCBI) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.30% | 9.20% |
| Tax rate | 23.20% - 23.90% | 23.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 9.2% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.30% |
| Tax rate | 23.20% | 23.90% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 9.2% |
| Selected WACC | 8.3% | |