TCBI
Texas Capital Bancshares Inc
Price:  
58.06 
USD
Volume:  
292,955.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCBI WACC - Weighted Average Cost of Capital

The WACC of Texas Capital Bancshares Inc (TCBI) is 8.8%.

The Cost of Equity of Texas Capital Bancshares Inc (TCBI) is 10.30%.
The Cost of Debt of Texas Capital Bancshares Inc (TCBI) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.70% 10.30%
Tax rate 23.20% - 23.90% 23.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.9% 8.8%
WACC

TCBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.70%
Tax rate 23.20% 23.90%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%