TCBI
Texas Capital Bancshares Inc
Price:  
66.04 
USD
Volume:  
1,159,271.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCBI WACC - Weighted Average Cost of Capital

The WACC of Texas Capital Bancshares Inc (TCBI) is 8.6%.

The Cost of Equity of Texas Capital Bancshares Inc (TCBI) is 10.00%.
The Cost of Debt of Texas Capital Bancshares Inc (TCBI) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.50% 10.00%
Tax rate 23.20% - 23.90% 23.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.8% 8.6%
WACC

TCBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.50%
Tax rate 23.20% 23.90%
Debt/Equity ratio 0.29 0.29
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.8%
Selected WACC 8.6%