TCBI
Texas Capital Bancshares Inc
Price:  
86.69 
USD
Volume:  
308,474.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCBI WACC - Weighted Average Cost of Capital

The WACC of Texas Capital Bancshares Inc (TCBI) is 8.3%.

The Cost of Equity of Texas Capital Bancshares Inc (TCBI) is 9.20%.
The Cost of Debt of Texas Capital Bancshares Inc (TCBI) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.30% 9.20%
Tax rate 23.20% - 23.90% 23.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.2% 8.3%
WACC

TCBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.30%
Tax rate 23.20% 23.90%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.2%
Selected WACC 8.3%