The WACC of Technicolor SA (TCH.PA) is 8.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.00% | 6.15% |
| Tax rate | 5.30% - 6.90% | 6.10% |
| Cost of debt | 5.70% - 19.10% | 12.40% |
| WACC | 5.3% - 12.2% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.35 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.00% |
| Tax rate | 5.30% | 6.90% |
| Debt/Equity ratio | 0.94 | 0.94 |
| Cost of debt | 5.70% | 19.10% |
| After-tax WACC | 5.3% | 12.2% |
| Selected WACC | 8.8% | |