The WACC of Technicolor Creative Studios SA (TCHCS.PA) is 8.8%.
| Range | Selected | |
| Cost of equity | 11.40% - 14.80% | 13.10% |
| Tax rate | 16.40% - 35.70% | 26.05% |
| Cost of debt | 8.50% - 14.80% | 11.65% |
| WACC | 7.6% - 10.1% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.44 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.40% | 14.80% |
| Tax rate | 16.40% | 35.70% |
| Debt/Equity ratio | 8.5 | 8.5 |
| Cost of debt | 8.50% | 14.80% |
| After-tax WACC | 7.6% | 10.1% |
| Selected WACC | 8.8% | |