Is TCMD undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Tactile Systems Technology Inc (TCMD) is 19.15 USD. This TCMD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.16 USD, the upside of Tactile Systems Technology Inc is 45.50%. This means that TCMD is undervalued by 45.50%.

The range of the Intrinsic Value is 14.80 - 29.05 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	14.80 - 29.05	19.15	45.5%
DCF (Growth 10y)	19.55 - 38.56	25.40	93.0%
DCF (EBITDA 5y)	28.96 - 34.40	31.67	140.6%
DCF (EBITDA 10y)	32.77 - 42.75	37.48	184.8%
Fair Value	3.59 - 3.59	3.59	-72.68%
P/E	21.27 - 28.92	26.78	103.5%
EV/EBITDA	22.94 - 31.73	26.78	103.5%
EPV	8.92 - 11.42	10.17	-22.7%
DDM - Stable	5.56 - 16.07	10.81	-17.8%
DDM - Multi	11.52 - 26.85	16.23	23.4%