TCMD
Tactile Systems Technology Inc
Price:  
9.73 
USD
Volume:  
493,920.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCMD WACC - Weighted Average Cost of Capital

The WACC of Tactile Systems Technology Inc (TCMD) is 8.0%.

The Cost of Equity of Tactile Systems Technology Inc (TCMD) is 8.35%.
The Cost of Debt of Tactile Systems Technology Inc (TCMD) is 4.60%.

Range Selected
Cost of equity 7.00% - 9.70% 8.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.7% - 9.2% 8.0%
WACC

TCMD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.60% 4.60%
After-tax WACC 6.7% 9.2%
Selected WACC 8.0%

TCMD's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for TCMD:

cost_of_equity (8.35%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.68) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.