The WACC of Tricon Residential Inc (TCN.TO) is 9.1%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.80% | 6.50% |
| Tax rate | 17.90% - 21.30% | 19.60% |
| Cost of debt | 11.40% - 14.90% | 13.15% |
| WACC | 7.9% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.80% |
| Tax rate | 17.90% | 21.30% |
| Debt/Equity ratio | 1.91 | 1.91 |
| Cost of debt | 11.40% | 14.90% |
| After-tax WACC | 7.9% | 10.4% |
| Selected WACC | 9.1% | |