The WACC of TCS Group Holding PLC (TCS.L) is 10.1%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.90% | 11.20% |
| Tax rate | 21.60% - 22.30% | 21.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.7% - 11.6% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.90% |
| Tax rate | 21.60% | 22.30% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.7% | 11.6% |
| Selected WACC | 10.1% | |