The WACC of Tecsys Inc (TCS.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.80% | 6.60% |
| Tax rate | 28.80% - 31.80% | 30.30% |
| Cost of debt | 4.00% - 162.00% | 83.00% |
| WACC | 5.3% - 10.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.52 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 7.80% |
| Tax rate | 28.80% | 31.80% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 162.00% |
| After-tax WACC | 5.3% | 10.0% |
| Selected WACC | 7.7% | |