TCS.TO
Tecsys Inc
Price:  
33.32 
CAD
Volume:  
5,284.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCS.TO WACC - Weighted Average Cost of Capital

The WACC of Tecsys Inc (TCS.TO) is 7.9%.

The Cost of Equity of Tecsys Inc (TCS.TO) is 6.20%.
The Cost of Debt of Tecsys Inc (TCS.TO) is 109.55%.

Range Selected
Cost of equity 5.10% - 7.30% 6.20%
Tax rate 32.30% - 37.50% 34.90%
Cost of debt 4.00% - 215.10% 109.55%
WACC 5.0% - 10.8% 7.9%
WACC

TCS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.30%
Tax rate 32.30% 37.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 215.10%
After-tax WACC 5.0% 10.8%
Selected WACC 7.9%