TCS.TO
Tecsys Inc
Price:  
40.85 
CAD
Volume:  
1,840.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCS.TO WACC - Weighted Average Cost of Capital

The WACC of Tecsys Inc (TCS.TO) is 7.6%.

The Cost of Equity of Tecsys Inc (TCS.TO) is 6.40%.
The Cost of Debt of Tecsys Inc (TCS.TO) is 83.00%.

Range Selected
Cost of equity 5.40% - 7.40% 6.40%
Tax rate 28.80% - 31.80% 30.30%
Cost of debt 4.00% - 162.00% 83.00%
WACC 5.3% - 9.8% 7.6%
WACC

TCS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.46
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.40% 7.40%
Tax rate 28.80% 31.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 162.00%
After-tax WACC 5.3% 9.8%
Selected WACC 7.6%