The Discounted Cash Flow (DCF) valuation of Container Store Group Inc (TCS) is (3,677.01) USD. With the latest stock price at 2.65 USD, the upside of Container Store Group Inc based on DCF is -138855.0%.
Based on the latest price of 2.65 USD and our DCF valuation, Container Store Group Inc (TCS) is a sell. selling TCS stocks now will result in a potential gain of 138855.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12,330.62) - (2,464.42) | (3,677.01) |
| Upside | -465406.4% - -93097.1% | -138855.0% |