The WACC of Container Store Group Inc (TCS) is 6.3%.
| Range | Selected | |
| Cost of equity | 11.50% - 32.70% | 22.10% |
| Tax rate | 23.60% - 27.70% | 25.65% |
| Cost of debt | 7.00% - 7.80% | 7.40% |
| WACC | 5.7% - 6.9% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.67 | 4.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 32.70% |
| Tax rate | 23.60% | 27.70% |
| Debt/Equity ratio | 19.34 | 19.34 |
| Cost of debt | 7.00% | 7.80% |
| After-tax WACC | 5.7% | 6.9% |
| Selected WACC | 6.3% | |