TCT.ST
TC TECH Sweden AB (publ)
Price:  
4.18 
SEK
Volume:  
332.00
Sweden | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCT.ST WACC - Weighted Average Cost of Capital

The WACC of TC TECH Sweden AB (publ) (TCT.ST) is 5.7%.

The Cost of Equity of TC TECH Sweden AB (publ) (TCT.ST) is 5.90%.
The Cost of Debt of TC TECH Sweden AB (publ) (TCT.ST) is 7.00%.

Range Selected
Cost of equity 4.80% - 7.00% 5.90%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.2% - 6.3% 5.7%
WACC

TCT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.24 0.41
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.80% 7.00%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 5.2% 6.3%
Selected WACC 5.7%