TCW.TO
Trican Well Service Ltd
Price:  
4.53 
CAD
Volume:  
480,308.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCW.TO WACC - Weighted Average Cost of Capital

The WACC of Trican Well Service Ltd (TCW.TO) is 8.0%.

The Cost of Equity of Trican Well Service Ltd (TCW.TO) is 8.10%.
The Cost of Debt of Trican Well Service Ltd (TCW.TO) is 8.15%.

Range Selected
Cost of equity 7.00% - 9.20% 8.10%
Tax rate 19.20% - 25.00% 22.10%
Cost of debt 4.00% - 12.30% 8.15%
WACC 6.8% - 9.2% 8.0%
WACC

TCW.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.20%
Tax rate 19.20% 25.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 12.30%
After-tax WACC 6.8% 9.2%
Selected WACC 8.0%