The WACC of Trican Well Service Ltd (TCW.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.50% | 8.35% |
| Tax rate | 19.20% - 25.00% | 22.10% |
| Cost of debt | 4.00% - 12.30% | 8.15% |
| WACC | 7.0% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.50% |
| Tax rate | 19.20% | 25.00% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 12.30% |
| After-tax WACC | 7.0% | 9.5% |
| Selected WACC | 8.3% | |