TCW.TO
Trican Well Service Ltd
Price:  
4.15 
CAD
Volume:  
480,308.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCW.TO WACC - Weighted Average Cost of Capital

The WACC of Trican Well Service Ltd (TCW.TO) is 8.8%.

The Cost of Equity of Trican Well Service Ltd (TCW.TO) is 8.85%.
The Cost of Debt of Trican Well Service Ltd (TCW.TO) is 8.10%.

Range Selected
Cost of equity 7.50% - 10.20% 8.85%
Tax rate 11.30% - 17.90% 14.60%
Cost of debt 4.30% - 11.90% 8.10%
WACC 7.4% - 10.2% 8.8%
WACC

TCW.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.78 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.20%
Tax rate 11.30% 17.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.30% 11.90%
After-tax WACC 7.4% 10.2%
Selected WACC 8.8%