The Discounted Cash Flow (DCF) valuation of Tucows Inc (TCX) is (78.84) USD. With the latest stock price at 16.16 USD, the upside of Tucows Inc based on DCF is -587.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (276.04) - (66.05) | (78.84) |
| Upside | -1808.2% - -508.7% | -587.9% |