The Discounted Cash Flow (DCF) valuation of Tucows Inc (TCX) is (85.49) USD. With the latest stock price at 23.46 USD, the upside of Tucows Inc based on DCF is -464.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.5% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (315.29) - (69.26) | (85.49) |
| Upside | -1443.9% - -395.2% | -464.4% |