The Discounted Cash Flow (DCF) valuation of Tucows Inc (TCX) is (80.92) USD. With the latest stock price at 16.59 USD, the upside of Tucows Inc based on DCF is -587.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (275.60) - (67.28) | (80.92) |
| Upside | -1761.2% - -505.5% | -587.8% |