The Discounted Cash Flow (DCF) valuation of Tucows Inc (TCX) is (79.50) USD. With the latest stock price at 25.34 USD, the upside of Tucows Inc based on DCF is -413.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (280.37) - (65.04) | (79.50) |
| Upside | -1206.4% - -356.7% | -413.7% |