The WACC of Tucows Inc (TCX) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.80% | 8.05% |
| Tax rate | 11.00% - 26.80% | 18.90% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 4.9% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.80% |
| Tax rate | 11.00% | 26.80% |
| Debt/Equity ratio | 2.42 | 2.42 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 4.9% | 6.5% |
| Selected WACC | 5.7% | |