TCX
Tucows Inc
Price:  
18.09 
USD
Volume:  
24,066.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCX WACC - Weighted Average Cost of Capital

The WACC of Tucows Inc (TCX) is 5.7%.

The Cost of Equity of Tucows Inc (TCX) is 8.45%.
The Cost of Debt of Tucows Inc (TCX) is 5.95%.

Range Selected
Cost of equity 6.40% - 10.50% 8.45%
Tax rate 11.00% - 26.80% 18.90%
Cost of debt 4.90% - 7.00% 5.95%
WACC 4.9% - 6.6% 5.7%
WACC

TCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.50%
Tax rate 11.00% 26.80%
Debt/Equity ratio 2.72 2.72
Cost of debt 4.90% 7.00%
After-tax WACC 4.9% 6.6%
Selected WACC 5.7%