TCX
Tucows Inc
Price:  
20.49 
USD
Volume:  
27,173.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCX WACC - Weighted Average Cost of Capital

The WACC of Tucows Inc (TCX) is 5.6%.

The Cost of Equity of Tucows Inc (TCX) is 7.65%.
The Cost of Debt of Tucows Inc (TCX) is 5.95%.

Range Selected
Cost of equity 6.10% - 9.20% 7.65%
Tax rate 11.00% - 26.80% 18.90%
Cost of debt 4.90% - 7.00% 5.95%
WACC 4.9% - 6.3% 5.6%
WACC

TCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.20%
Tax rate 11.00% 26.80%
Debt/Equity ratio 2.32 2.32
Cost of debt 4.90% 7.00%
After-tax WACC 4.9% 6.3%
Selected WACC 5.6%