The WACC of Tucows Inc (TCX) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.40% - 10.50% | 8.45% |
| Tax rate | 11.00% - 26.80% | 18.90% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 4.9% - 6.6% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 10.50% |
| Tax rate | 11.00% | 26.80% |
| Debt/Equity ratio | 2.72 | 2.72 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 4.9% | 6.6% |
| Selected WACC | 5.7% | |