TCX
Tucows Inc
Price:  
21.42 
USD
Volume:  
38,006.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCX WACC - Weighted Average Cost of Capital

The WACC of Tucows Inc (TCX) is 5.5%.

The Cost of Equity of Tucows Inc (TCX) is 7.35%.
The Cost of Debt of Tucows Inc (TCX) is 5.95%.

Range Selected
Cost of equity 5.80% - 8.90% 7.35%
Tax rate 11.00% - 26.80% 18.90%
Cost of debt 4.90% - 7.00% 5.95%
WACC 4.8% - 6.3% 5.5%
WACC

TCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.90%
Tax rate 11.00% 26.80%
Debt/Equity ratio 2.34 2.34
Cost of debt 4.90% 7.00%
After-tax WACC 4.8% 6.3%
Selected WACC 5.5%