The Discounted Cash Flow (DCF) valuation of Teradata Corp (TDC) is 29.57 USD. With the latest stock price at 24.83 USD, the upside of Teradata Corp based on DCF is 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.69 - 69.76 | 29.57 |
| Upside | -24.7% - 180.9% | 19.1% |