The Discounted Cash Flow (DCF) valuation of Teradata Corp (TDC) is 24.27 USD. With the latest stock price at 20.85 USD, the upside of Teradata Corp based on DCF is 16.4%.
Based on the latest price of 20.85 USD and our DCF valuation, Teradata Corp (TDC) is a buy. buying TDC stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.25 - 47.10 | 24.27 |
| Upside | -22.0% - 125.9% | 16.4% |