The Discounted Cash Flow (DCF) valuation of Teradata Corp (TDC) is 38.66 USD. With the latest stock price at 30.76 USD, the upside of Teradata Corp based on DCF is 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22.66 - 119.38 | 38.66 |
| Upside | -26.3% - 288.1% | 25.7% |