The WACC of Teradata Corp (TDC) is 7.6%.
Range | Selected | |
Cost of equity | 6.30% - 10.60% | 8.45% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.50% - 5.10% | 4.80% |
WACC | 5.8% - 9.4% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.60% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.50% | 5.10% |
After-tax WACC | 5.8% | 9.4% |
Selected WACC | 7.6% | |