TDC
Teradata Corp
Price:  
32.88 
USD
Volume:  
644,598.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDC WACC - Weighted Average Cost of Capital

The WACC of Teradata Corp (TDC) is 8.0%.

The Cost of Equity of Teradata Corp (TDC) is 8.75%.
The Cost of Debt of Teradata Corp (TDC) is 5.15%.

Range Selected
Cost of equity 6.90% - 10.60% 8.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 5.80% 5.15%
WACC 6.3% - 9.6% 8.0%
WACC

TDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.50% 5.80%
After-tax WACC 6.3% 9.6%
Selected WACC 8.0%