TDC
Teradata Corp
Price:  
32.51 
USD
Volume:  
660,328.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDC WACC - Weighted Average Cost of Capital

The WACC of Teradata Corp (TDC) is 7.4%.

The Cost of Equity of Teradata Corp (TDC) is 8.25%.
The Cost of Debt of Teradata Corp (TDC) is 4.70%.

Range Selected
Cost of equity 6.60% - 9.90% 8.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.1% - 8.8% 7.4%
WACC

TDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.50% 4.90%
After-tax WACC 6.1% 8.8%
Selected WACC 7.4%