The WACC of Teladoc Health Inc (TDOC) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.60% | 7.05% |
| Tax rate | 5.90% - 10.40% | 8.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.7% - 7.5% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.37 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.60% |
| Tax rate | 5.90% | 10.40% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.7% | 7.5% |
| Selected WACC | 6.1% | |