The Discounted Cash Flow (DCF) valuation of Tobii Dynavox AB (TDVOX.ST) is 40.85 SEK. With the latest stock price at 61.60 SEK, the upside of Tobii Dynavox AB based on DCF is -33.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.42 - 165.75 | 40.85 |
| Upside | -65.2% - 169.1% | -33.7% |