TDVOX.ST
Tobii Dynavox AB
Price:  
61.60 
SEK
Volume:  
69,148.00
Sweden | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDVOX.ST WACC - Weighted Average Cost of Capital

The WACC of Tobii Dynavox AB (TDVOX.ST) is 7.4%.

The Cost of Equity of Tobii Dynavox AB (TDVOX.ST) is 7.80%.
The Cost of Debt of Tobii Dynavox AB (TDVOX.ST) is 5.00%.

Range Selected
Cost of equity 6.10% - 9.50% 7.80%
Tax rate 14.90% - 20.10% 17.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 8.9% 7.4%
WACC

TDVOX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.50%
Tax rate 14.90% 20.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 8.9%
Selected WACC 7.4%