The Discounted Cash Flow (DCF) valuation of Tidewater Inc (TDW) is 89.47 USD. With the latest stock price at 84.38 USD, the upside of Tidewater Inc based on DCF is 6.0%.
Based on the latest price of 84.38 USD and our DCF valuation, Tidewater Inc (TDW) is a buy. buying TDW stocks now will result in a potential gain of 6.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.8% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 62.24 - 163.48 | 89.47 |
| Upside | -26.2% - 93.7% | 6.0% |