TDW
Tidewater Inc
Price:  
104.04 
USD
Volume:  
752,368.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDW DCF Valuation - Growth Exit 5Y

16.8%
Upside

The Discounted Cash Flow (DCF) valuation of Tidewater Inc (TDW) is 121.56 USD. With the latest stock price at 104.04 USD, the upside of Tidewater Inc based on DCF is 16.8%.

Range Selected
WACC / Discount Rate 6.7% - 9.0% 7.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 77.25 - 275.57 121.56
Upside -25.8% - 164.9% 16.8%
104.04 USD
Stock Price
121.56 USD
Fair Price