TDW
Tidewater Inc
Price:  
102.07 
USD
Volume:  
468,530.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDW WACC - Weighted Average Cost of Capital

The WACC of Tidewater Inc (TDW) is 7.9%.

The Cost of Equity of Tidewater Inc (TDW) is 8.20%.
The Cost of Debt of Tidewater Inc (TDW) is 7.55%.

Range Selected
Cost of equity 7.10% - 9.30% 8.20%
Tax rate 16.50% - 27.10% 21.80%
Cost of debt 5.20% - 9.90% 7.55%
WACC 6.8% - 9.1% 7.9%
WACC

TDW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.30%
Tax rate 16.50% 27.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.20% 9.90%
After-tax WACC 6.8% 9.1%
Selected WACC 7.9%