TDW
Tidewater Inc
Price:  
80.09 
USD
Volume:  
2,817,055.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDW Fair Value

-58.56 %
Upside

As of 2024-03-02, the Fair Value of Tidewater Inc (TDW) is 33.19 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 80.09 USD, the upside of Tidewater Inc is -58.56%.

80.09 USD
Stock Price
33.19 USD
Fair Price
FAIR VALUE CALCULATION

TDW Fair Value

Peter Lynch's formula is:

TDW Fair Value
= Earnings Growth Rate x TTM EPS
TDW Fair Value
= 25.00 x 1.33
TDW Fair Value
= 33.19

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income -171.50 -141.70 -196.20 -128.97 -21.75 -132.02
YoY growth 89.83% 17.38% -38.46% 34.27% 83.14% 37.23%

TDW Fair Value - Key Data

Market Cap (mil) 4,231.96
P/E 60.33x
Forward P/E 175.51x
EPS 1.33
Avg earnings growth rate 37.23%
TTM earnings 70.14