TECN.SW
Tecan Group AG
Price:  
207.60 
CHF
Volume:  
62,996.00
Switzerland | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TECN.SW WACC - Weighted Average Cost of Capital

The WACC of Tecan Group AG (TECN.SW) is 6.2%.

The Cost of Equity of Tecan Group AG (TECN.SW) is 6.05%.
The Cost of Debt of Tecan Group AG (TECN.SW) is 8.50%.

Range Selected
Cost of equity 4.90% - 7.20% 6.05%
Tax rate 11.70% - 12.00% 11.85%
Cost of debt 4.00% - 13.00% 8.50%
WACC 4.7% - 7.7% 6.2%
WACC

TECN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 7.20%
Tax rate 11.70% 12.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 13.00%
After-tax WACC 4.7% 7.7%
Selected WACC 6.2%