The Discounted Cash Flow (DCF) valuation of Tekcapital PLC (TEK.L) is (21.43) GBP. With the latest stock price at 9.25 GBP, the upside of Tekcapital PLC based on DCF is -331.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.5% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (93.50) - (12.42) | (21.43) |
| Upside | -1110.8% - -234.2% | -331.7% |