TEK.L
Tekcapital PLC
Price:  
9.00 
GBP
Volume:  
824,631.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TEK.L WACC - Weighted Average Cost of Capital

The WACC of Tekcapital PLC (TEK.L) is 5.9%.

The Cost of Equity of Tekcapital PLC (TEK.L) is 6.85%.
The Cost of Debt of Tekcapital PLC (TEK.L) is 5.00%.

Range Selected
Cost of equity 5.80% - 7.90% 6.85%
Tax rate -% - -% -%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.5% 5.9%
WACC

TEK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.31 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.90%
Tax rate -% -%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.5%
Selected WACC 5.9%