The Discounted Cash Flow (DCF) valuation of Telenor ASA (TEL.OL) is 190.19 NOK. With the latest stock price at 170.30 NOK, the upside of Telenor ASA based on DCF is 11.7%.
Based on the latest price of 170.30 NOK and our DCF valuation, Telenor ASA (TEL.OL) is a buy. buying TEL.OL stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.45 - 398.38 | 190.19 |
| Upside | -31.6% - 133.9% | 11.7% |