The Discounted Cash Flow (DCF) valuation of Telenor ASA (TEL.OL) is 94.14 NOK. With the latest stock price at 127.30 NOK, the upside of Telenor ASA based on DCF is -26.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.82 - 266.90 | 94.14 |
| Upside | -66.4% - 109.7% | -26.1% |