The Discounted Cash Flow (DCF) valuation of Telenor ASA (TEL.OL) is 198.07 NOK. With the latest stock price at 156.30 NOK, the upside of Telenor ASA based on DCF is 26.7%.
Based on the latest price of 156.30 NOK and our DCF valuation, Telenor ASA (TEL.OL) is a buy. buying TEL.OL stocks now will result in a potential gain of 26.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 152.05 - 272.77 | 198.07 |
| Upside | -2.7% - 74.5% | 26.7% |