The WACC of Telenor ASA (TEL.OL) is 5.3%.
Range | Selected | |
Cost of equity | 5.60% - 8.10% | 6.85% |
Tax rate | 34.80% - 39.10% | 36.95% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.5% - 6.1% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.45 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 8.10% |
Tax rate | 34.80% | 39.10% |
Debt/Equity ratio | 0.6 | 0.6 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.5% | 6.1% |
Selected WACC | 5.3% | |