The Discounted Cash Flow (DCF) valuation of Telia Company AB (TELIA.ST) is 47.51 SEK. With the latest stock price at 37.42 SEK, the upside of Telia Company AB based on DCF is 27.0%.
Based on the latest price of 37.42 SEK and our DCF valuation, Telia Company AB (TELIA.ST) is a buy. buying TELIA.ST stocks now will result in a potential gain of 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.59 - 103.03 | 47.51 |
| Upside | -26.3% - 175.3% | 27.0% |