The Discounted Cash Flow (DCF) valuation of Telia Company AB (TELIA.ST) is 70.55 SEK. With the latest stock price at 47.88 SEK, the upside of Telia Company AB based on DCF is 47.3%.
Based on the latest price of 47.88 SEK and our DCF valuation, Telia Company AB (TELIA.ST) is a buy. buying TELIA.ST stocks now will result in a potential gain of 47.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.79 - 255.39 | 70.55 |
| Upside | -23.2% - 433.4% | 47.3% |