The WACC of Telia Company AB (TELIA.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.10% - 8.60% | 6.85% |
| Tax rate | 9.50% - 14.00% | 11.75% |
| Cost of debt | 4.00% - 7.80% | 5.90% |
| WACC | 4.4% - 7.7% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.5 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 8.60% |
| Tax rate | 9.50% | 14.00% |
| Debt/Equity ratio | 0.85 | 0.85 |
| Cost of debt | 4.00% | 7.80% |
| After-tax WACC | 4.4% | 7.7% |
| Selected WACC | 6.0% | |