The WACC of Temenos AG (TEMN.SW) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.50% | 7.80% |
| Tax rate | 16.70% - 19.50% | 18.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.7% - 8.6% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.01 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.50% |
| Tax rate | 16.70% | 19.50% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.7% | 8.6% |
| Selected WACC | 7.2% | |