The WACC of Tenneco Inc (TEN) is 6.0%.
Range | Selected | |
Cost of equity | 9.30% - 20.40% | 14.85% |
Tax rate | 21.70% - 36.30% | 29.00% |
Cost of debt | 5.90% - 9.10% | 7.50% |
WACC | 5.0% - 7.1% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 2.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 20.40% |
Tax rate | 21.70% | 36.30% |
Debt/Equity ratio | 10.39 | 10.39 |
Cost of debt | 5.90% | 9.10% |
After-tax WACC | 5.0% | 7.1% |
Selected WACC | 6.0% | |