The Discounted Cash Flow (DCF) valuation of Tenable Holdings Inc (TENB) is (10.15) USD. With the latest stock price at 41.60 USD, the upside of Tenable Holdings Inc based on DCF is -124.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 9.1% - 11.1% | 10.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (14.41) - (8.02) | (10.15) |
Upside | -134.6% - -119.3% | -124.4% |