The WACC of Tenable Holdings Inc (TENB) is 10.1%.
| Range | Selected | |
| Cost of equity | 9.40% - 11.60% | 10.50% |
| Tax rate | 12.50% - 15.50% | 14.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.1% - 11.1% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 11.60% |
| Tax rate | 12.50% | 15.50% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.1% | 11.1% |
| Selected WACC | 10.1% | |