The WACC of Teo Seng Capital Bhd (TEOSENG.KL) is 10.2%.
| Range | Selected | |
| Cost of equity | 9.90% - 12.70% | 11.30% |
| Tax rate | 25.20% - 30.40% | 27.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 9.0% - 11.4% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.8% | 4.3% |
| Equity market risk premium | 6.9% | 7.8% |
| Adjusted beta | 0.89 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 12.70% |
| Tax rate | 25.20% | 30.40% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 9.0% | 11.4% |
| Selected WACC | 10.2% | |