The WACC of Teo Seng Capital Bhd (TEOSENG.KL) is 10.3%.
| Range | Selected | |
| Cost of equity | 10.20% - 13.60% | 11.90% |
| Tax rate | 25.20% - 30.40% | 27.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.9% - 11.7% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.8% | 4.3% |
| Equity market risk premium | 6.9% | 7.8% |
| Adjusted beta | 0.94 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 13.60% |
| Tax rate | 25.20% | 30.40% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.9% | 11.7% |
| Selected WACC | 10.3% | |