The Discounted Cash Flow (DCF) valuation of Teqnion AB (TEQ.ST) is 185.63 SEK. With the latest stock price at 168.00 SEK, the upside of Teqnion AB based on DCF is 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.6% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 112.60 - 481.79 | 185.63 |
| Upside | -33.0% - 186.8% | 10.5% |