The WACC of Teqnion AB (TEQ.ST) is 6.1%.
| Range | Selected | |
| Cost of equity | 4.70% - 8.10% | 6.40% |
| Tax rate | 21.30% - 22.20% | 21.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 7.6% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 8.10% |
| Tax rate | 21.30% | 22.20% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 7.6% |
| Selected WACC | 6.1% | |